PODD
Insulet Corp
Price:  
304.63 
USD
Volume:  
670,636.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PODD Intrinsic Value

-64.80 %
Upside

What is the intrinsic value of PODD?

As of 2025-06-16, the Intrinsic Value of Insulet Corp (PODD) is 107.14 USD. This PODD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 304.63 USD, the upside of Insulet Corp is -64.80%.

The range of the Intrinsic Value is 63.27 - 307.18 USD

Is PODD undervalued or overvalued?

Based on its market price of 304.63 USD and our intrinsic valuation, Insulet Corp (PODD) is overvalued by 64.80%.

304.63 USD
Stock Price
107.14 USD
Intrinsic Value
Intrinsic Value Details

PODD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 63.27 - 307.18 107.14 -64.8%
DCF (Growth 10y) 107.87 - 489.65 176.86 -41.9%
DCF (EBITDA 5y) 107.06 - 237.74 149.48 -50.9%
DCF (EBITDA 10y) 148.73 - 336.56 209.56 -31.2%
Fair Value 142.89 - 142.89 142.89 -53.09%
P/E 153.96 - 269.31 214.86 -29.5%
EV/EBITDA 55.52 - 234.24 128.83 -57.7%
EPV 1.34 - 4.54 2.94 -99.0%
DDM - Stable 70.04 - 371.35 220.69 -27.6%
DDM - Multi 84.17 - 351.18 136.29 -55.3%

PODD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 21,436.81
Beta 0.73
Outstanding shares (mil) 70.37
Enterprise Value (mil) 21,976.41
Market risk premium 4.60%
Cost of Equity 7.55%
Cost of Debt 4.47%
WACC 7.28%