The WACC of Pod Point Group Holdings PLC (PODP.L) is 10.7%.
| Range | Selected | |
| Cost of equity | 9.20% - 13.80% | 11.50% |
| Tax rate | 0.20% - 0.70% | 0.45% |
| Cost of debt | 7.00% - 9.50% | 8.25% |
| WACC | 8.7% - 12.8% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.87 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 13.80% |
| Tax rate | 0.20% | 0.70% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 7.00% | 9.50% |
| After-tax WACC | 8.7% | 12.8% |
| Selected WACC | 10.7% | |