PODP.L
Pod Point Group Holdings PLC
Price:  
13.29 
GBP
Volume:  
538,074.00
United Kingdom | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PODP.L WACC - Weighted Average Cost of Capital

The WACC of Pod Point Group Holdings PLC (PODP.L) is 10.7%.

The Cost of Equity of Pod Point Group Holdings PLC (PODP.L) is 11.50%.
The Cost of Debt of Pod Point Group Holdings PLC (PODP.L) is 8.25%.

Range Selected
Cost of equity 9.20% - 13.80% 11.50%
Tax rate 0.20% - 0.70% 0.45%
Cost of debt 7.00% - 9.50% 8.25%
WACC 8.7% - 12.8% 10.7%
WACC

PODP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.87 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 13.80%
Tax rate 0.20% 0.70%
Debt/Equity ratio 0.29 0.29
Cost of debt 7.00% 9.50%
After-tax WACC 8.7% 12.8%
Selected WACC 10.7%