The WACC of Poolbeg Pharma PLC (POLB.L) is 8.8%.
| Range | Selected | |
| Cost of equity | 11.20% - 14.40% | 12.80% |
| Tax rate | 1.50% - 4.10% | 2.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.1% - 9.6% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.21 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.20% | 14.40% |
| Tax rate | 1.50% | 4.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.1% | 9.6% |
| Selected WACC | 8.8% | |