The WACC of Compagnie Plastic Omnium SE (POM.PA) is 5.6%.
Range | Selected | |
Cost of equity | 7.00% - 11.80% | 9.40% |
Tax rate | 27.30% - 28.40% | 27.85% |
Cost of debt | 4.00% - 5.40% | 4.70% |
WACC | 4.4% - 6.8% | 5.6% |
Category | Low | High |
Long-term bond rate | 2.6% | 3.1% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.74 | 1.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 11.80% |
Tax rate | 27.30% | 28.40% |
Debt/Equity ratio | 1.71 | 1.71 |
Cost of debt | 4.00% | 5.40% |
After-tax WACC | 4.4% | 6.8% |
Selected WACC | 5.6% | |