The WACC of Polymet Mining Corp (POM.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.70% | 8.05% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 8.6% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.61 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.70% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 8.6% |
| Selected WACC | 7.2% | |