POM.TO
Polymet Mining Corp
Price:  
2.86 
CAD
Volume:  
460.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POM.TO WACC - Weighted Average Cost of Capital

The WACC of Polymet Mining Corp (POM.TO) is 6.7%.

The Cost of Equity of Polymet Mining Corp (POM.TO) is 7.45%.
The Cost of Debt of Polymet Mining Corp (POM.TO) is 5.00%.

Range Selected
Cost of equity 4.90% - 10.00% 7.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 8.8% 6.7%
WACC

POM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.34 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 10.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 8.8%
Selected WACC 6.7%