POM.TO
Polymet Mining Corp
Price:  
2.86 
CAD
Volume:  
460.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POM.TO WACC - Weighted Average Cost of Capital

The WACC of Polymet Mining Corp (POM.TO) is 5.9%.

The Cost of Equity of Polymet Mining Corp (POM.TO) is 6.40%.
The Cost of Debt of Polymet Mining Corp (POM.TO) is 5.00%.

Range Selected
Cost of equity 5.00% - 7.80% 6.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 7.0% 5.9%
WACC

POM.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 7.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 7.0%
Selected WACC 5.9%