POOL
Pool Corp
Price:  
343.50 
USD
Volume:  
559,766.00
United States | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POOL WACC - Weighted Average Cost of Capital

The WACC of Pool Corp (POOL) is 7.2%.

The Cost of Equity of Pool Corp (POOL) is 7.50%.
The Cost of Debt of Pool Corp (POOL) is 4.30%.

Range Selected
Cost of equity 6.40% - 8.60% 7.50%
Tax rate 20.20% - 22.20% 21.20%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.2% - 8.2% 7.2%
WACC

POOL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.60%
Tax rate 20.20% 22.20%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 4.60%
After-tax WACC 6.2% 8.2%
Selected WACC 7.2%