POOL
Pool Corp
Price:  
371.14 
USD
Volume:  
226,279.00
United States | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POOL WACC - Weighted Average Cost of Capital

The WACC of Pool Corp (POOL) is 7.1%.

The Cost of Equity of Pool Corp (POOL) is 7.35%.
The Cost of Debt of Pool Corp (POOL) is 4.35%.

Range Selected
Cost of equity 6.30% - 8.40% 7.35%
Tax rate 20.20% - 22.20% 21.20%
Cost of debt 4.00% - 4.70% 4.35%
WACC 6.1% - 8.1% 7.1%
WACC

POOL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.40%
Tax rate 20.20% 22.20%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.70%
After-tax WACC 6.1% 8.1%
Selected WACC 7.1%