The WACC of Pool Corp (POOL) is 7.5%.
Range | Selected | |
Cost of equity | 6.80% - 8.90% | 7.85% |
Tax rate | 20.20% - 22.20% | 21.20% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.6% - 8.5% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 8.90% |
Tax rate | 20.20% | 22.20% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.6% | 8.5% |
Selected WACC | 7.5% | |