POR
Portland General Electric Co
Price:  
45.16 
USD
Volume:  
864,617.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POR WACC - Weighted Average Cost of Capital

The WACC of Portland General Electric Co (POR) is 5.2%.

The Cost of Equity of Portland General Electric Co (POR) is 6.10%.
The Cost of Debt of Portland General Electric Co (POR) is 4.80%.

Range Selected
Cost of equity 5.20% - 7.00% 6.10%
Tax rate 10.20% - 12.50% 11.35%
Cost of debt 4.00% - 5.60% 4.80%
WACC 4.4% - 6.0% 5.2%
WACC

POR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.29 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.00%
Tax rate 10.20% 12.50%
Debt/Equity ratio 0.91 0.91
Cost of debt 4.00% 5.60%
After-tax WACC 4.4% 6.0%
Selected WACC 5.2%