POR
Portland General Electric Co
Price:  
41.44 
USD
Volume:  
386,954.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POR WACC - Weighted Average Cost of Capital

The WACC of Portland General Electric Co (POR) is 6.5%.

The Cost of Equity of Portland General Electric Co (POR) is 8.30%.
The Cost of Debt of Portland General Electric Co (POR) is 5.30%.

Range Selected
Cost of equity 7.30% - 9.30% 8.30%
Tax rate 10.20% - 12.50% 11.35%
Cost of debt 4.00% - 6.60% 5.30%
WACC 5.5% - 7.6% 6.5%
WACC

POR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.30%
Tax rate 10.20% 12.50%
Debt/Equity ratio 0.95 0.95
Cost of debt 4.00% 6.60%
After-tax WACC 5.5% 7.6%
Selected WACC 6.5%