POS.L
Plexus Holdings PLC
Price:  
10.38 
GBP
Volume:  
840,954.00
United Kingdom | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POS.L WACC - Weighted Average Cost of Capital

The WACC of Plexus Holdings PLC (POS.L) is 8.1%.

The Cost of Equity of Plexus Holdings PLC (POS.L) is 7.35%.
The Cost of Debt of Plexus Holdings PLC (POS.L) is 14.00%.

Range Selected
Cost of equity 6.00% - 8.70% 7.35%
Tax rate 10.20% - 15.70% 12.95%
Cost of debt 4.90% - 23.10% 14.00%
WACC 5.7% - 10.6% 8.1%
WACC

POS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.33 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.70%
Tax rate 10.20% 15.70%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.90% 23.10%
After-tax WACC 5.7% 10.6%
Selected WACC 8.1%