POT.CN
Weekend Unlimited Industries Inc
Price:  
0.02 
CAD
Volume:  
241,665.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POT.CN WACC - Weighted Average Cost of Capital

The WACC of Weekend Unlimited Industries Inc (POT.CN) is 6.3%.

The Cost of Equity of Weekend Unlimited Industries Inc (POT.CN) is 6.45%.
The Cost of Debt of Weekend Unlimited Industries Inc (POT.CN) is 5.00%.

Range Selected
Cost of equity 5.10% - 7.80% 6.45%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 7.7% 6.3%
WACC

POT.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.36 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.80%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 7.7%
Selected WACC 6.3%