POU.TO
Paramount Resources Ltd
Price:  
30.50 
CAD
Volume:  
161,523.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POU.TO WACC - Weighted Average Cost of Capital

The WACC of Paramount Resources Ltd (POU.TO) is 8.0%.

The Cost of Equity of Paramount Resources Ltd (POU.TO) is 8.05%.
The Cost of Debt of Paramount Resources Ltd (POU.TO) is 4.25%.

Range Selected
Cost of equity 6.60% - 9.50% 8.05%
Tax rate 24.60% - 48.60% 36.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.6% - 9.5% 8.0%
WACC

POU.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.50%
Tax rate 24.60% 48.60%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.50%
After-tax WACC 6.6% 9.5%
Selected WACC 8.0%