POW.L
Power Metal Resources PLC
Price:  
14.63 
GBP
Volume:  
147,182.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POW.L WACC - Weighted Average Cost of Capital

The WACC of Power Metal Resources PLC (POW.L) is 4.9%.

The Cost of Equity of Power Metal Resources PLC (POW.L) is 5.80%.
The Cost of Debt of Power Metal Resources PLC (POW.L) is 5.00%.

Range Selected
Cost of equity 3.90% - 7.70% 5.80%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 5.9% 4.9%
WACC

POW.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta -0.02 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.90% 7.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 5.9%
Selected WACC 4.9%