Peter Lynch's formula is:
POW.TO Fair Value
= Earnings Growth Rate x TTM EPS
POW.TO Fair Value
= 14.88 x 2.95
POW.TO Fair Value
= 43.93
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
1,339.00 |
1,160.00 |
2,046.00 |
2,969.00 |
1,965.00 |
1,895.80 |
| YoY growth |
0.07% |
-13.37% |
76.38% |
45.11% |
-33.82% |
14.88% |