POW.TO
Power Corporation of Canada
Price:  
41.24 
CAD
Volume:  
2,393,492.00
Canada | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POW.TO WACC - Weighted Average Cost of Capital

The WACC of Power Corporation of Canada (POW.TO) is 7.7%.

The Cost of Equity of Power Corporation of Canada (POW.TO) is 10.40%.
The Cost of Debt of Power Corporation of Canada (POW.TO) is 5.00%.

Range Selected
Cost of equity 9.20% - 11.60% 10.40%
Tax rate 9.90% - 12.00% 10.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 8.3% 7.7%
WACC

POW.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.19 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.60%
Tax rate 9.90% 12.00%
Debt/Equity ratio 0.85 0.85
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 8.3%
Selected WACC 7.7%