POW.TO
Power Corporation of Canada
Price:  
39.89 
CAD
Volume:  
619,294.00
Canada | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POW.TO WACC - Weighted Average Cost of Capital

The WACC of Power Corporation of Canada (POW.TO) is 7.2%.

The Cost of Equity of Power Corporation of Canada (POW.TO) is 9.55%.
The Cost of Debt of Power Corporation of Canada (POW.TO) is 5.00%.

Range Selected
Cost of equity 8.40% - 10.70% 9.55%
Tax rate 9.90% - 12.00% 10.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 7.7% 7.2%
WACC

POW.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.70%
Tax rate 9.90% 12.00%
Debt/Equity ratio 0.89 0.89
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 7.7%
Selected WACC 7.2%