POWI
Power Integrations Inc
Price:  
71.36 
USD
Volume:  
1,372,859.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POWI WACC - Weighted Average Cost of Capital

The WACC of Power Integrations Inc (POWI) is 8.8%.

The Cost of Equity of Power Integrations Inc (POWI) is 13.10%.
The Cost of Debt of Power Integrations Inc (POWI) is 5.00%.

Range Selected
Cost of equity 10.80% - 15.40% 13.10%
Tax rate 6.80% - 9.30% 8.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.9% 8.8%
WACC

POWI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.51 1.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 15.40%
Tax rate 6.80% 9.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.9%
Selected WACC 8.8%