POWI
Power Integrations Inc
Price:  
63.78 
USD
Volume:  
214,672.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POWI WACC - Weighted Average Cost of Capital

The WACC of Power Integrations Inc (POWI) is 8.9%.

The Cost of Equity of Power Integrations Inc (POWI) is 13.30%.
The Cost of Debt of Power Integrations Inc (POWI) is 5.00%.

Range Selected
Cost of equity 10.70% - 15.90% 13.30%
Tax rate 6.80% - 9.30% 8.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 10.2% 8.9%
WACC

POWI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.49 1.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 15.90%
Tax rate 6.80% 9.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 10.2%
Selected WACC 8.9%