POWW
Ammo Munitions Inc
Price:  
1.05 
USD
Volume:  
1,081,833.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POWW WACC - Weighted Average Cost of Capital

The WACC of Ammo Munitions Inc (POWW) is 7.8%.

The Cost of Equity of Ammo Munitions Inc (POWW) is 7.55%.
The Cost of Debt of Ammo Munitions Inc (POWW) is 12.10%.

Range Selected
Cost of equity 6.40% - 8.70% 7.55%
Tax rate 5.40% - 12.60% 9.00%
Cost of debt 7.00% - 17.20% 12.10%
WACC 6.4% - 9.2% 7.8%
WACC

POWW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.70%
Tax rate 5.40% 12.60%
Debt/Equity ratio 0.09 0.09
Cost of debt 7.00% 17.20%
After-tax WACC 6.4% 9.2%
Selected WACC 7.8%