The WACC of Poxel SA (POXEL.PA) is 8.0%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.90% | 11.10% |
| Tax rate | -% - -% | -% |
| Cost of debt | 7.00% - 7.70% | 7.35% |
| WACC | 7.4% - 8.6% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.09 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.90% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 4.59 | 4.59 |
| Cost of debt | 7.00% | 7.70% |
| After-tax WACC | 7.4% | 8.6% |
| Selected WACC | 8.0% | |