PPBI
Pacific Premier Bancorp Inc
Price:  
27.34 
USD
Volume:  
742,876.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PPBI WACC - Weighted Average Cost of Capital

The WACC of Pacific Premier Bancorp Inc (PPBI) is 8.0%.

The Cost of Equity of Pacific Premier Bancorp Inc (PPBI) is 8.55%.
The Cost of Debt of Pacific Premier Bancorp Inc (PPBI) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.10% 8.55%
Tax rate 22.50% - 26.20% 24.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 9.3% 8.0%
WACC

PPBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.10%
Tax rate 22.50% 26.20%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 9.3%
Selected WACC 8.0%