PPG.L
Plutus Powergen PLC
Price:  
0.03 
GBP
Volume:  
30,557,200.00
United Kingdom | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PPG.L WACC - Weighted Average Cost of Capital

The WACC of Plutus Powergen PLC (PPG.L) is 7.4%.

The Cost of Equity of Plutus Powergen PLC (PPG.L) is 10.85%.
The Cost of Debt of Plutus Powergen PLC (PPG.L) is 5.00%.

Range Selected
Cost of equity 8.40% - 13.30% 10.85%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.7% 7.4%
WACC

PPG.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.02 1.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 13.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.7%
Selected WACC 7.4%