PPGN.SW
PolyPeptide Group AG
Price:  
27.75 
CHF
Volume:  
25,017.00
Switzerland | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PPGN.SW WACC - Weighted Average Cost of Capital

The WACC of PolyPeptide Group AG (PPGN.SW) is 7.4%.

The Cost of Equity of PolyPeptide Group AG (PPGN.SW) is 7.50%.
The Cost of Debt of PolyPeptide Group AG (PPGN.SW) is 7.25%.

Range Selected
Cost of equity 6.00% - 9.00% 7.50%
Tax rate 13.60% - 15.70% 14.65%
Cost of debt 7.00% - 7.50% 7.25%
WACC 6.0% - 8.7% 7.4%
WACC

PPGN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.99 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.00%
Tax rate 13.60% 15.70%
Debt/Equity ratio 0.14 0.14
Cost of debt 7.00% 7.50%
After-tax WACC 6.0% 8.7%
Selected WACC 7.4%