The WACC of PolyPeptide Group AG (PPGN.SW) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.20% | 7.65% |
| Tax rate | 13.60% - 15.70% | 14.65% |
| Cost of debt | 7.00% - 7.50% | 7.25% |
| WACC | 6.1% - 8.9% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.01 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.20% |
| Tax rate | 13.60% | 15.70% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 7.00% | 7.50% |
| After-tax WACC | 6.1% | 8.9% |
| Selected WACC | 7.5% | |