PPHC.L
Public Policy Holding Company Inc
Price:  
139.00 
GBP
Volume:  
45,741.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PPHC.L WACC - Weighted Average Cost of Capital

The WACC of Public Policy Holding Company Inc (PPHC.L) is 7.7%.

The Cost of Equity of Public Policy Holding Company Inc (PPHC.L) is 5.80%.
The Cost of Debt of Public Policy Holding Company Inc (PPHC.L) is 77.15%.

Range Selected
Cost of equity 5.20% - 6.40% 5.80%
Tax rate 1.20% - 44.50% 22.85%
Cost of debt 7.00% - 147.30% 77.15%
WACC 5.3% - 10.1% 7.7%
WACC

PPHC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.2 0.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 6.40%
Tax rate 1.20% 44.50%
Debt/Equity ratio 0.05 0.05
Cost of debt 7.00% 147.30%
After-tax WACC 5.3% 10.1%
Selected WACC 7.7%