The Discounted Cash Flow (DCF) valuation of Pembina Pipeline Corp (PPL.TO) is 73.51 CAD. With the latest stock price at 54.21 CAD, the upside of Pembina Pipeline Corp based on DCF is 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 42.82 - 168.26 | 73.51 |
| Upside | -21.0% - 210.4% | 35.6% |