The Discounted Cash Flow (DCF) valuation of Pembina Pipeline Corp (PPL.TO) is 67.35 CAD. With the latest stock price at 55.27 CAD, the upside of Pembina Pipeline Corp based on DCF is 21.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 37.70 - 165.58 | 67.35 |
| Upside | -31.8% - 199.6% | 21.9% |