The Discounted Cash Flow (DCF) valuation of Pembina Pipeline Corp (PPL.TO) is 66.70 CAD. With the latest stock price at 58.80 CAD, the upside of Pembina Pipeline Corp based on DCF is 13.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 37.45 - 163.59 | 66.70 |
| Upside | -36.3% - 178.2% | 13.4% |