The Discounted Cash Flow (DCF) valuation of Pembina Pipeline Corp (PPL.TO) is 69.50 CAD. With the latest stock price at 54.07 CAD, the upside of Pembina Pipeline Corp based on DCF is 28.5%.
Based on the latest price of 54.07 CAD and our DCF valuation, Pembina Pipeline Corp (PPL.TO) is a buy. buying PPL.TO stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 42.07 - 146.51 | 69.50 |
| Upside | -22.2% - 171.0% | 28.5% |