The WACC of Pembina Pipeline Corp (PPL.TO) is 6.1%.
Range | Selected | |
Cost of equity | 6.20% - 7.90% | 7.05% |
Tax rate | 14.40% - 20.90% | 17.65% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 5.5% - 6.8% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.58 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 7.90% |
Tax rate | 14.40% | 20.90% |
Debt/Equity ratio | 0.37 | 0.37 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 5.5% | 6.8% |
Selected WACC | 6.1% | |