PPL.TO
Pembina Pipeline Corp
Price:  
50.96 
CAD
Volume:  
1,268,585.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PPL.TO WACC - Weighted Average Cost of Capital

The WACC of Pembina Pipeline Corp (PPL.TO) is 6.2%.

The Cost of Equity of Pembina Pipeline Corp (PPL.TO) is 7.20%.
The Cost of Debt of Pembina Pipeline Corp (PPL.TO) is 4.40%.

Range Selected
Cost of equity 6.20% - 8.20% 7.20%
Tax rate 14.40% - 20.90% 17.65%
Cost of debt 4.00% - 4.80% 4.40%
WACC 5.5% - 7.0% 6.2%
WACC

PPL.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.58 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.20%
Tax rate 14.40% 20.90%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.00% 4.80%
After-tax WACC 5.5% 7.0%
Selected WACC 6.2%