As of 2024-07-27, the Intrinsic Value of Pembina Pipeline Corp (PPL.TO) is 60.92 CAD. This PPL.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 52.68 CAD, the upside of Pembina Pipeline Corp is %.

The range of the Intrinsic Value is 35.72 - 142.73 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	35.72 - 142.73	60.92	15.6%
DCF (Growth 10y)	38.58 - 137.53	62.01	17.7%
DCF (EBITDA 5y)	27.25 - 34.11	31.37	-40.5%
DCF (EBITDA 10y)	31.27 - 40.12	36.17	-31.3%
Fair Value	79.59 - 79.59	79.59	51.08%
P/E	26.30 - 53.29	39.29	-25.4%
EV/EBITDA	23.01 - 42.82	32.66	-38.0%
EPV	28.77 - 39.93	34.35	-34.8%
DDM - Stable	37.78 - 128.34	83.06	57.7%
DDM - Multi	32.00 - 77.14	44.42	-15.7%