The WACC of Prairie Provident Resources Inc (PPR.TO) is 7.8%.
| Range | Selected | |
| Cost of equity | 5.40% - 13.70% | 9.55% |
| Tax rate | 0.10% - 0.40% | 0.25% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.5% - 9.1% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 1.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 13.70% |
| Tax rate | 0.10% | 0.40% |
| Debt/Equity ratio | 2.17 | 2.17 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.5% | 9.1% |
| Selected WACC | 7.8% | |