PPTA.TO
Perpetua Resources Corp
Price:  
17.21 
CAD
Volume:  
15,299.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PPTA.TO WACC - Weighted Average Cost of Capital

The WACC of Perpetua Resources Corp (PPTA.TO) is 8.0%.

The Cost of Equity of Perpetua Resources Corp (PPTA.TO) is 12.25%.
The Cost of Debt of Perpetua Resources Corp (PPTA.TO) is 5.00%.

Range Selected
Cost of equity 10.10% - 14.40% 12.25%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 9.0% 8.0%
WACC

PPTA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.36 1.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 14.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 9.0%
Selected WACC 8.0%