PRA
ProAssurance Corp
Price:  
12.57 
USD
Volume:  
310,960.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRA WACC - Weighted Average Cost of Capital

The WACC of ProAssurance Corp (PRA) is 6.2%.

The Cost of Equity of ProAssurance Corp (PRA) is 7.85%.
The Cost of Debt of ProAssurance Corp (PRA) is 5.00%.

Range Selected
Cost of equity 6.40% - 9.30% 7.85%
Tax rate 12.10% - 48.80% 30.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 6.7% 6.2%
WACC

PRA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.30%
Tax rate 12.10% 48.80%
Debt/Equity ratio 0.61 0.61
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 6.7%
Selected WACC 6.2%