PRA
ProAssurance Corp
Price:  
16.76 
USD
Volume:  
133,543.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRA WACC - Weighted Average Cost of Capital

The WACC of ProAssurance Corp (PRA) is 6.7%.

The Cost of Equity of ProAssurance Corp (PRA) is 8.25%.
The Cost of Debt of ProAssurance Corp (PRA) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.30% 8.25%
Tax rate 12.10% - 48.80% 30.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.1% 6.7%
WACC

PRA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.30%
Tax rate 12.10% 48.80%
Debt/Equity ratio 0.49 0.49
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.1%
Selected WACC 6.7%