PRAA
PRA Group Inc
Price:  
21.81 
USD
Volume:  
96,882.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRAA Intrinsic Value

-97.73 %
Upside

As of 2024-10-07, the Intrinsic Value of PRA Group Inc (PRAA) is 0.50 USD. This PRAA valuation is based on the model Peter Lynch Fair Value. With the current market price of 21.81 USD, the upside of PRA Group Inc is -97.73%.

21.81 USD
Stock Price
0.50 USD
Intrinsic Value
Intrinsic Value Details

PRAA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (2,109.33) - (140.28) (194.48) -991.7%
DCF (Growth 10y) (133.18) - (1,654.59) (175.64) -905.3%
DCF (EBITDA 5y) (62.98) - (42.12) (1,234.50) -123450.0%
DCF (EBITDA 10y) (76.45) - (39.41) (1,234.50) -123450.0%
Fair Value 0.50 - 0.50 0.50 -97.73%
P/E 1.20 - 2.48 1.77 -91.9%
EV/EBITDA (46.15) - 3.50 (17.06) -178.2%
EPV (22.52) - 78.83 28.15 29.1%
DDM - Stable 1.03 - 3.36 2.19 -89.9%
DDM - Multi (15.72) - (41.65) (23.03) -205.6%

PRAA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 859.75
Beta 1.72
Outstanding shares (mil) 39.42
Enterprise Value (mil) 3,969.65
Market risk premium 4.60%
Cost of Equity 8.20%
Cost of Debt 10.03%
WACC 8.03%