PRAA
PRA Group Inc
Price:  
19.84 
USD
Volume:  
155,572.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRAA WACC - Weighted Average Cost of Capital

The WACC of PRA Group Inc (PRAA) is 8.4%.

The Cost of Equity of PRA Group Inc (PRAA) is 8.60%.
The Cost of Debt of PRA Group Inc (PRAA) is 10.55%.

Range Selected
Cost of equity 7.20% - 10.00% 8.60%
Tax rate 19.60% - 20.60% 20.10%
Cost of debt 4.40% - 16.70% 10.55%
WACC 4.3% - 12.6% 8.4%
WACC

PRAA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.00%
Tax rate 19.60% 20.60%
Debt/Equity ratio 3.94 3.94
Cost of debt 4.40% 16.70%
After-tax WACC 4.3% 12.6%
Selected WACC 8.4%