PRAA
PRA Group Inc
Price:  
21.36 
USD
Volume:  
163,531.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRAA WACC - Weighted Average Cost of Capital

The WACC of PRA Group Inc (PRAA) is 8.0%.

The Cost of Equity of PRA Group Inc (PRAA) is 7.85%.
The Cost of Debt of PRA Group Inc (PRAA) is 10.00%.

Range Selected
Cost of equity 6.20% - 9.50% 7.85%
Tax rate 19.60% - 20.60% 20.10%
Cost of debt 4.40% - 15.60% 10.00%
WACC 4.2% - 11.8% 8.0%
WACC

PRAA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.50%
Tax rate 19.60% 20.60%
Debt/Equity ratio 3.3 3.3
Cost of debt 4.40% 15.60%
After-tax WACC 4.2% 11.8%
Selected WACC 8.0%