PRB.TO
Probe Gold Inc
Price:  
1.81 
CAD
Volume:  
2,486.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRB.TO WACC - Weighted Average Cost of Capital

The WACC of Probe Gold Inc (PRB.TO) is 10.0%.

The Cost of Equity of Probe Gold Inc (PRB.TO) is 10.00%.
The Cost of Debt of Probe Gold Inc (PRB.TO) is 5.00%.

Range Selected
Cost of equity 8.30% - 11.70% 10.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.3% - 11.7% 10.0%
WACC

PRB.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.02 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.3% 11.7%
Selected WACC 10.0%