PRD.L
Predator Oil & Gas Holdings PLC
Price:  
5.75 
GBP
Volume:  
423,774.00
Jersey | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRD.L WACC - Weighted Average Cost of Capital

The WACC of Predator Oil & Gas Holdings PLC (PRD.L) is 8.1%.

The Cost of Equity of Predator Oil & Gas Holdings PLC (PRD.L) is 12.25%.
The Cost of Debt of Predator Oil & Gas Holdings PLC (PRD.L) is 5.00%.

Range Selected
Cost of equity 10.40% - 14.10% 12.25%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.1% 8.1%
WACC

PRD.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.07 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 14.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.1%
Selected WACC 8.1%