PRFN.SW
Perfect Holding SA
Price:  
0.03 
CHF
Volume:  
1,461,400.00
Switzerland | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRFN.SW WACC - Weighted Average Cost of Capital

The WACC of Perfect Holding SA (PRFN.SW) is 6.2%.

The Cost of Equity of Perfect Holding SA (PRFN.SW) is 6.20%.
The Cost of Debt of Perfect Holding SA (PRFN.SW) is 5.00%.

Range Selected
Cost of equity 4.90% - 7.50% 6.20%
Tax rate 16.60% - 17.90% 17.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 7.4% 6.2%
WACC

PRFN.SW WACC calculation

Category Low High
Long-term bond rate 1.6% 2.1%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.69 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 7.50%
Tax rate 16.60% 17.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 7.4%
Selected WACC 6.2%