The Discounted Cash Flow (DCF) valuation of Perrigo Company PLC (PRGO) is 41.21 USD. With the latest stock price at 28.11 USD, the upside of Perrigo Company PLC based on DCF is 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 11.1% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.73 - 234.22 | 41.21 |
| Upside | -51.2% - 733.2% | 46.6% |