The Discounted Cash Flow (DCF) valuation of Perrigo Company PLC (PRGO) is 36.47 USD. With the latest stock price at 27.45 USD, the upside of Perrigo Company PLC based on DCF is 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 10.6% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.73 - 121.25 | 36.47 |
| Upside | -46.3% - 341.7% | 32.8% |