PRGO
Perrigo Company PLC
Price:  
27.59 
USD
Volume:  
1,225,070.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRGO WACC - Weighted Average Cost of Capital

The WACC of Perrigo Company PLC (PRGO) is 8.5%.

The Cost of Equity of Perrigo Company PLC (PRGO) is 9.50%.
The Cost of Debt of Perrigo Company PLC (PRGO) is 10.40%.

Range Selected
Cost of equity 7.50% - 11.50% 9.50%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.20% - 15.60% 10.40%
WACC 5.6% - 11.4% 8.5%
WACC

PRGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 11.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.06 1.06
Cost of debt 5.20% 15.60%
After-tax WACC 5.6% 11.4%
Selected WACC 8.5%