The WACC of Perrigo Company PLC (PRGO) is 8.6%.
Range | Selected | |
Cost of equity | 7.50% - 11.50% | 9.50% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.20% - 15.60% | 10.40% |
WACC | 5.7% - 11.4% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.8 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 11.50% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.05 | 1.05 |
Cost of debt | 5.20% | 15.60% |
After-tax WACC | 5.7% | 11.4% |
Selected WACC | 8.6% | |