PRGO
Perrigo Company PLC
Price:  
27.69 
USD
Volume:  
970,708.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRGO WACC - Weighted Average Cost of Capital

The WACC of Perrigo Company PLC (PRGO) is 9.2%.

The Cost of Equity of Perrigo Company PLC (PRGO) is 8.85%.
The Cost of Debt of Perrigo Company PLC (PRGO) is 13.05%.

Range Selected
Cost of equity 7.00% - 10.70% 8.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.20% - 20.90% 13.05%
WACC 5.4% - 13.0% 9.2%
WACC

PRGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.08 1.08
Cost of debt 5.20% 20.90%
After-tax WACC 5.4% 13.0%
Selected WACC 9.2%