PRGO
Perrigo Company PLC
Price:  
27.33 
USD
Volume:  
1,178,200.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRGO WACC - Weighted Average Cost of Capital

The WACC of Perrigo Company PLC (PRGO) is 8.3%.

The Cost of Equity of Perrigo Company PLC (PRGO) is 8.55%.
The Cost of Debt of Perrigo Company PLC (PRGO) is 10.95%.

Range Selected
Cost of equity 7.20% - 9.90% 8.55%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.20% - 16.70% 10.95%
WACC 5.5% - 11.1% 8.3%
WACC

PRGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.07 1.07
Cost of debt 5.20% 16.70%
After-tax WACC 5.5% 11.1%
Selected WACC 8.3%