PRGO
Perrigo Company PLC
Price:  
28.11 
USD
Volume:  
786,338.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRGO WACC - Weighted Average Cost of Capital

The WACC of Perrigo Company PLC (PRGO) is 8.2%.

The Cost of Equity of Perrigo Company PLC (PRGO) is 8.40%.
The Cost of Debt of Perrigo Company PLC (PRGO) is 10.95%.

Range Selected
Cost of equity 6.80% - 10.00% 8.40%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.20% - 16.70% 10.95%
WACC 5.3% - 11.1% 8.2%
WACC

PRGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.07 1.07
Cost of debt 5.20% 16.70%
After-tax WACC 5.3% 11.1%
Selected WACC 8.2%