The WACC of Perrigo Company PLC (PRGO) is 9.2%.
Range | Selected | |
Cost of equity | 6.80% - 11.00% | 8.90% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.20% - 20.90% | 13.05% |
WACC | 5.3% - 13.1% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.64 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.00% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.03 | 1.03 |
Cost of debt | 5.20% | 20.90% |
After-tax WACC | 5.3% | 13.1% |
Selected WACC | 9.2% | |