PRGO
Perrigo Company PLC
Price:  
25.09 
USD
Volume:  
1,721,185.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRGO WACC - Weighted Average Cost of Capital

The WACC of Perrigo Company PLC (PRGO) is 8.2%.

The Cost of Equity of Perrigo Company PLC (PRGO) is 8.95%.
The Cost of Debt of Perrigo Company PLC (PRGO) is 10.40%.

Range Selected
Cost of equity 7.60% - 10.30% 8.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.20% - 15.60% 10.40%
WACC 5.6% - 10.9% 8.2%
WACC

PRGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.2 1.2
Cost of debt 5.20% 15.60%
After-tax WACC 5.6% 10.9%
Selected WACC 8.2%