PRGS
Progress Software Corp
Price:  
54.45 
USD
Volume:  
961,746.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRGS Intrinsic Value

54.90 %
Upside

What is the intrinsic value of PRGS?

As of 2025-07-07, the Intrinsic Value of Progress Software Corp (PRGS) is 84.36 USD. This PRGS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 54.45 USD, the upside of Progress Software Corp is 54.90%.

The range of the Intrinsic Value is 37.32 - 392.18 USD

Is PRGS undervalued or overvalued?

Based on its market price of 54.45 USD and our intrinsic valuation, Progress Software Corp (PRGS) is undervalued by 54.90%.

54.45 USD
Stock Price
84.36 USD
Intrinsic Value
Intrinsic Value Details

PRGS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 37.32 - 392.18 84.36 54.9%
DCF (Growth 10y) 64.54 - 537.93 127.60 134.3%
DCF (EBITDA 5y) 17.57 - 29.11 22.08 -59.5%
DCF (EBITDA 10y) 39.98 - 61.55 48.78 -10.4%
Fair Value 32.97 - 32.97 32.97 -39.45%
P/E 35.90 - 57.50 50.14 -7.9%
EV/EBITDA 4.05 - 68.46 32.57 -40.2%
EPV 40.65 - 70.31 55.48 1.9%
DDM - Stable 13.18 - 58.74 35.96 -34.0%
DDM - Multi 34.95 - 117.93 53.55 -1.6%

PRGS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,342.98
Beta 0.17
Outstanding shares (mil) 43.03
Enterprise Value (mil) 3,716.10
Market risk premium 4.60%
Cost of Equity 8.01%
Cost of Debt 4.54%
WACC 6.32%