PRGS
Progress Software Corp
Price:  
63.24 
USD
Volume:  
242,423.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRGS Intrinsic Value

27.30 %
Upside

What is the intrinsic value of PRGS?

As of 2025-06-13, the Intrinsic Value of Progress Software Corp (PRGS) is 80.53 USD. This PRGS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 63.24 USD, the upside of Progress Software Corp is 27.30%.

The range of the Intrinsic Value is 35.78 - 351.03 USD

Is PRGS undervalued or overvalued?

Based on its market price of 63.24 USD and our intrinsic valuation, Progress Software Corp (PRGS) is undervalued by 27.30%.

63.24 USD
Stock Price
80.53 USD
Intrinsic Value
Intrinsic Value Details

PRGS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 35.78 - 351.03 80.53 27.3%
DCF (Growth 10y) 62.26 - 482.21 122.18 93.2%
DCF (EBITDA 5y) 18.48 - 28.66 23.85 -62.3%
DCF (EBITDA 10y) 40.69 - 60.66 50.58 -20.0%
Fair Value 32.97 - 32.97 32.97 -47.87%
P/E 23.68 - 56.77 45.60 -27.9%
EV/EBITDA 2.42 - 67.93 34.00 -46.2%
EPV 39.57 - 68.77 54.17 -14.3%
DDM - Stable 13.46 - 60.81 37.13 -41.3%
DDM - Multi 35.76 - 122.17 54.93 -13.1%

PRGS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,721.22
Beta 0.12
Outstanding shares (mil) 43.03
Enterprise Value (mil) 4,094.34
Market risk premium 4.60%
Cost of Equity 7.90%
Cost of Debt 4.54%
WACC 6.41%