The WACC of Progress Software Corp (PRGS) is 6.0%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.40% | 7.45% |
| Tax rate | 17.70% - 18.30% | 18.00% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 5.2% - 6.7% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.56 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.40% |
| Tax rate | 17.70% | 18.30% |
| Debt/Equity ratio | 0.62 | 0.62 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 5.2% | 6.7% |
| Selected WACC | 6.0% | |