The WACC of Progress Software Corp (PRGS) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.20% | 7.80% |
| Tax rate | 15.20% - 17.70% | 16.45% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 5.7% - 8.1% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.54 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.20% |
| Tax rate | 15.20% | 17.70% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 5.7% | 8.1% |
| Selected WACC | 6.9% | |