The WACC of Prima Industrie SpA (PRI.MI) is 7.1%.
Range | Selected | |
Cost of equity | 8.00% - 10.10% | 9.05% |
Tax rate | 15.20% - 18.00% | 16.60% |
Cost of debt | 4.20% - 4.50% | 4.35% |
WACC | 6.4% - 7.8% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.7% | 4.2% |
Equity market risk premium | 8.3% | 9.3% |
Adjusted beta | 0.52 | 0.58 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.10% |
Tax rate | 15.20% | 18.00% |
Debt/Equity ratio | 0.54 | 0.54 |
Cost of debt | 4.20% | 4.50% |
After-tax WACC | 6.4% | 7.8% |
Selected WACC | 7.1% | |