PRI.MI
Prima Industrie SpA
Price:  
25.00 
EUR
Volume:  
5,081.00
Italy | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRI.MI WACC - Weighted Average Cost of Capital

The WACC of Prima Industrie SpA (PRI.MI) is 7.1%.

The Cost of Equity of Prima Industrie SpA (PRI.MI) is 9.05%.
The Cost of Debt of Prima Industrie SpA (PRI.MI) is 4.35%.

Range Selected
Cost of equity 8.00% - 10.10% 9.05%
Tax rate 15.20% - 18.00% 16.60%
Cost of debt 4.20% - 4.50% 4.35%
WACC 6.4% - 7.8% 7.1%
WACC

PRI.MI WACC calculation

Category Low High
Long-term bond rate 3.7% 4.2%
Equity market risk premium 8.3% 9.3%
Adjusted beta 0.52 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.10%
Tax rate 15.20% 18.00%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.20% 4.50%
After-tax WACC 6.4% 7.8%
Selected WACC 7.1%