The Discounted Cash Flow (DCF) valuation of Primoris Services Corp (PRIM) is 172.21 USD. With the latest stock price at 56.15 USD, the upside of Primoris Services Corp based on DCF is 206.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.8% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 119.18 - 303.93 | 172.21 |
| Upside | 112.3% - 441.3% | 206.7% |