The Discounted Cash Flow (DCF) valuation of Primoris Services Corp (PRIM) is 181.04 USD. With the latest stock price at 48.60 USD, the upside of Primoris Services Corp based on DCF is 272.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 124.73 - 325.19 | 181.04 |
| Upside | 156.6% - 569.1% | 272.5% |