The Discounted Cash Flow (DCF) valuation of Primoris Services Corp (PRIM) is 187.24 USD. With the latest stock price at 84.86 USD, the upside of Primoris Services Corp based on DCF is 120.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 121.63 - 400.68 | 187.24 |
| Upside | 43.3% - 372.2% | 120.7% |