The WACC of Primoris Services Corp (PRIM) is 7.8%.
Range | Selected | |
Cost of equity | 6.90% - 10.20% | 8.55% |
Tax rate | 26.30% - 28.20% | 27.25% |
Cost of debt | 5.30% - 6.20% | 5.75% |
WACC | 6.4% - 9.2% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 10.20% |
Tax rate | 26.30% | 28.20% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 5.30% | 6.20% |
After-tax WACC | 6.4% | 9.2% |
Selected WACC | 7.8% | |