The WACC of Primoris Services Corp (PRIM) is 8.0%.
Range | Selected | |
Cost of equity | 7.90% - 10.50% | 9.20% |
Tax rate | 26.30% - 28.20% | 27.25% |
Cost of debt | 5.60% - 6.20% | 5.90% |
WACC | 7.0% - 9.0% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.50% |
Tax rate | 26.30% | 28.20% |
Debt/Equity ratio | 0.32 | 0.32 |
Cost of debt | 5.60% | 6.20% |
After-tax WACC | 7.0% | 9.0% |
Selected WACC | 8.0% | |