PRIM
Primoris Services Corp
Price:  
79.75 
USD
Volume:  
419,589.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRIM WACC - Weighted Average Cost of Capital

The WACC of Primoris Services Corp (PRIM) is 7.8%.

The Cost of Equity of Primoris Services Corp (PRIM) is 8.55%.
The Cost of Debt of Primoris Services Corp (PRIM) is 5.75%.

Range Selected
Cost of equity 6.90% - 10.20% 8.55%
Tax rate 26.30% - 28.20% 27.25%
Cost of debt 5.30% - 6.20% 5.75%
WACC 6.4% - 9.2% 7.8%
WACC

PRIM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.20%
Tax rate 26.30% 28.20%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.30% 6.20%
After-tax WACC 6.4% 9.2%
Selected WACC 7.8%