PRIM
Primoris Services Corp
Price:  
48.60 
USD
Volume:  
527,130.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRIM WACC - Weighted Average Cost of Capital

The WACC of Primoris Services Corp (PRIM) is 7.8%.

The Cost of Equity of Primoris Services Corp (PRIM) is 9.15%.
The Cost of Debt of Primoris Services Corp (PRIM) is 5.90%.

Range Selected
Cost of equity 8.00% - 10.30% 9.15%
Tax rate 26.30% - 28.20% 27.25%
Cost of debt 5.60% - 6.20% 5.90%
WACC 6.9% - 8.7% 7.8%
WACC

PRIM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.30%
Tax rate 26.30% 28.20%
Debt/Equity ratio 0.37 0.37
Cost of debt 5.60% 6.20%
After-tax WACC 6.9% 8.7%
Selected WACC 7.8%