PRLB
Proto Labs Inc
Price:  
44.37 
USD
Volume:  
214,059.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRLB WACC - Weighted Average Cost of Capital

The WACC of Proto Labs Inc (PRLB) is 9.8%.

The Cost of Equity of Proto Labs Inc (PRLB) is 9.75%.
The Cost of Debt of Proto Labs Inc (PRLB) is 4.50%.

Range Selected
Cost of equity 8.50% - 11.00% 9.75%
Tax rate 18.30% - 20.20% 19.25%
Cost of debt 4.50% - 4.50% 4.50%
WACC 8.5% - 11.0% 9.8%
WACC

PRLB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.00%
Tax rate 18.30% 20.20%
Debt/Equity ratio 0 0
Cost of debt 4.50% 4.50%
After-tax WACC 8.5% 11.0%
Selected WACC 9.8%