PRLB
Proto Labs Inc
Price:  
30.35 
USD
Volume:  
137,611.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRLB WACC - Weighted Average Cost of Capital

The WACC of Proto Labs Inc (PRLB) is 9.2%.

The Cost of Equity of Proto Labs Inc (PRLB) is 9.20%.
The Cost of Debt of Proto Labs Inc (PRLB) is 4.60%.

Range Selected
Cost of equity 7.90% - 10.50% 9.20%
Tax rate 18.30% - 20.20% 19.25%
Cost of debt 4.60% - 4.60% 4.60%
WACC 7.9% - 10.5% 9.2%
WACC

PRLB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.50%
Tax rate 18.30% 20.20%
Debt/Equity ratio 0 0
Cost of debt 4.60% 4.60%
After-tax WACC 7.9% 10.5%
Selected WACC 9.2%