PRLB
Proto Labs Inc
Price:  
37.55 
USD
Volume:  
153,632.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRLB WACC - Weighted Average Cost of Capital

The WACC of Proto Labs Inc (PRLB) is 9.4%.

The Cost of Equity of Proto Labs Inc (PRLB) is 9.45%.
The Cost of Debt of Proto Labs Inc (PRLB) is 4.90%.

Range Selected
Cost of equity 8.30% - 10.60% 9.45%
Tax rate 16.60% - 17.80% 17.20%
Cost of debt 4.90% - 4.90% 4.90%
WACC 8.2% - 10.5% 9.4%
WACC

PRLB WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.82 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.60%
Tax rate 16.60% 17.80%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.90% 4.90%
After-tax WACC 8.2% 10.5%
Selected WACC 9.4%