As of 2025-10-17, the Intrinsic Value of Prime Drink Group Corp (PRME.CN) is -0.03 CAD. This PRME.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.07 CAD, the upside of Prime Drink Group Corp is -141.62%.
Based on its market price of 0.07 CAD and our intrinsic valuation, Prime Drink Group Corp (PRME.CN) is overvalued by 141.62%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.03 - -0.03 | -0.03 | -141.62% |
DDM - Stable | (0.02) - (0.04) | (0.03) | -142.7% |
DDM - Multi | (0.00) - (0.01) | (0.01) | -107.8% |
Market Cap (mil) | 46.39 |
Beta | 2.31 |
Outstanding shares (mil) | 662.64 |
Enterprise Value (mil) | 86.11 |
Market risk premium | 5.10% |
Cost of Equity | 20.49% |
Cost of Debt | 5.00% |
WACC | 12.09% |