As of 2025-09-16, the Intrinsic Value of Prime Drink Group Corp (PRME.CN) is -0.03 CAD. This PRME.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.09 CAD, the upside of Prime Drink Group Corp is -132.13%.
Based on its market price of 0.09 CAD and our intrinsic valuation, Prime Drink Group Corp (PRME.CN) is overvalued by 132.13%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.03 - -0.03 | -0.03 | -132.13% |
P/E | 0.09 - 0.09 | 0.09 | 0.3% |
DDM - Stable | (0.02) - (0.04) | (0.03) | -132.5% |
DDM - Multi | (0.00) - (0.01) | (0.01) | -105.9% |
Market Cap (mil) | 60.08 |
Beta | 2.35 |
Outstanding shares (mil) | 667.55 |
Enterprise Value (mil) | 99.80 |
Market risk premium | 5.10% |
Cost of Equity | 20.71% |
Cost of Debt | 5.00% |
WACC | 12.20% |