As of 2025-05-25, the Intrinsic Value of Prime Drink Group Corp (PRME.CN) is -0.05 CAD. This PRME.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.12 CAD, the upside of Prime Drink Group Corp is -145.52%.
Based on its market price of 0.12 CAD and our intrinsic valuation, Prime Drink Group Corp (PRME.CN) is overvalued by 145.52%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.05 - -0.05 | -0.05 | -145.52% |
P/E | 0.12 - 0.12 | 0.12 | 0.1% |
DDM - Stable | (0.05) - (0.10) | (0.08) | -165.2% |
DDM - Multi | (0.01) - (0.02) | (0.01) | -112.2% |
Market Cap (mil) | 42.41 |
Beta | 1.63 |
Outstanding shares (mil) | 353.41 |
Enterprise Value (mil) | 82.13 |
Market risk premium | 5.10% |
Cost of Equity | 16.04% |
Cost of Debt | 5.00% |
WACC | 9.87% |