As of 2024-12-14, the Intrinsic Value of Prime Drink Group Corp (PRME.CN) is
-0.02 CAD. This PRME.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.27 CAD, the upside of Prime Drink Group Corp is
-107.67%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.02 CAD
Intrinsic Value
PRME.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.02 - -0.02 |
-0.02 |
-107.67% |
| DDM - Stable |
(0.03) - (0.06) |
(0.04) |
-115.8% |
| DDM - Multi |
(0.02) - (0.03) |
(0.02) |
-107.8% |
PRME.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
91.20 |
| Beta |
1.10 |
| Outstanding shares (mil) |
337.77 |
| Enterprise Value (mil) |
89.43 |
| Market risk premium |
5.10% |
| Cost of Equity |
12.62% |
| Cost of Debt |
5.00% |
| WACC |
8.16% |