As of 2025-07-06, the Intrinsic Value of Prime Drink Group Corp (PRME.CN) is -0.03 CAD. This PRME.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.11 CAD, the upside of Prime Drink Group Corp is -125.64%.
Based on its market price of 0.11 CAD and our intrinsic valuation, Prime Drink Group Corp (PRME.CN) is overvalued by 125.64%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.03 - -0.03 | -0.03 | -125.64% |
P/E | 0.11 - 0.11 | 0.11 | 0.0% |
DDM - Stable | (0.02) - (0.05) | (0.04) | -134.7% |
DDM - Multi | (0.01) - (0.01) | (0.01) | -106.5% |
Market Cap (mil) | 75.28 |
Beta | 1.73 |
Outstanding shares (mil) | 716.93 |
Enterprise Value (mil) | 115.00 |
Market risk premium | 5.10% |
Cost of Equity | 16.70% |
Cost of Debt | 5.00% |
WACC | 10.19% |