PRME.CN
Prime Drink Group Corp
Price:  
0.26 
CAD
Volume:  
460,420.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRME.CN WACC - Weighted Average Cost of Capital

The WACC of Prime Drink Group Corp (PRME.CN) is 8.0%.

The Cost of Equity of Prime Drink Group Corp (PRME.CN) is 12.30%.
The Cost of Debt of Prime Drink Group Corp (PRME.CN) is 5.00%.

Range Selected
Cost of equity 11.00% - 13.60% 12.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 8.6% 8.0%
WACC

PRME.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.55 1.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.00% 13.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 8.6%
Selected WACC 8.0%