The WACC of Primo Water Corp (MISSISSAUGA) (PRMW.TO) is 5.3%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.20% | 6.10% |
| Tax rate | 27.80% - 46.40% | 37.10% |
| Cost of debt | 4.00% - 5.00% | 4.50% |
| WACC | 4.5% - 6.1% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.26 | 0.41 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.00% | 7.20% |
| Tax rate | 27.80% | 46.40% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 4.00% | 5.00% |
| After-tax WACC | 4.5% | 6.1% |
| Selected WACC | 5.3% | |