The WACC of Pros Holdings Inc (PRO) is 8.1%.
Range | Selected | |
Cost of equity | 6.90% - 10.90% | 8.90% |
Tax rate | 1.10% - 1.40% | 1.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.5% - 9.7% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 10.90% |
Tax rate | 1.10% | 1.40% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.5% | 9.7% |
Selected WACC | 8.1% | |