PRO
Pros Holdings Inc
Price:  
26.96 
USD
Volume:  
232,396.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRO WACC - Weighted Average Cost of Capital

The WACC of Pros Holdings Inc (PRO) is 8.1%.

The Cost of Equity of Pros Holdings Inc (PRO) is 8.90%.
The Cost of Debt of Pros Holdings Inc (PRO) is 5.00%.

Range Selected
Cost of equity 6.90% - 10.90% 8.90%
Tax rate 1.10% - 1.40% 1.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 9.7% 8.1%
WACC

PRO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.90%
Tax rate 1.10% 1.40%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 9.7%
Selected WACC 8.1%