The WACC of Pros Holdings Inc (PRO) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.80% | 9.00% |
| Tax rate | 1.00% - 1.10% | 1.05% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.5% - 10.0% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.80% |
| Tax rate | 1.00% | 1.10% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.5% | 10.0% |
| Selected WACC | 8.3% | |