The WACC of Pros Holdings Inc (PRO) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.00% - 11.50% | 9.25% |
| Tax rate | 1.00% - 1.10% | 1.05% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.3% - 10.4% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.69 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 11.50% |
| Tax rate | 1.00% | 1.10% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.3% | 10.4% |
| Selected WACC | 8.4% | |