PRO
Pros Holdings Inc
Price:  
18.65 
USD
Volume:  
341,638.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRO WACC - Weighted Average Cost of Capital

The WACC of Pros Holdings Inc (PRO) is 8.3%.

The Cost of Equity of Pros Holdings Inc (PRO) is 9.25%.
The Cost of Debt of Pros Holdings Inc (PRO) is 5.50%.

Range Selected
Cost of equity 6.90% - 11.60% 9.25%
Tax rate 1.00% - 1.10% 1.05%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.2% - 10.5% 8.3%
WACC

PRO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 11.60%
Tax rate 1.00% 1.10%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.00% 7.00%
After-tax WACC 6.2% 10.5%
Selected WACC 8.3%