The WACC of Pros Holdings Inc (PRO) is 8.3%.
Range | Selected | |
Cost of equity | 6.90% - 11.60% | 9.25% |
Tax rate | 1.00% - 1.10% | 1.05% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.2% - 10.5% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 11.60% |
Tax rate | 1.00% | 1.10% |
Debt/Equity ratio | 0.33 | 0.33 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.2% | 10.5% |
Selected WACC | 8.3% | |