The WACC of Pros Holdings Inc (PRO) is 8.3%.
| Range | Selected | |
| Cost of equity | 6.40% - 11.70% | 9.05% |
| Tax rate | 1.00% - 1.10% | 1.05% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.9% - 10.8% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.55 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 11.70% |
| Tax rate | 1.00% | 1.10% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.9% | 10.8% |
| Selected WACC | 8.3% | |