The WACC of Proactis SA (PROAC.PA) is 8.3%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.50% | 6.35% |
| Tax rate | 4.80% - 11.90% | 8.35% |
| Cost of debt | 4.00% - 98.30% | 51.15% |
| WACC | 5.2% - 11.4% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.3 | 0.44 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.20% | 7.50% |
| Tax rate | 4.80% | 11.90% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 98.30% |
| After-tax WACC | 5.2% | 11.4% |
| Selected WACC | 8.3% | |