The WACC of Probi AB (PROB.ST) is 5.8%.
| Range | Selected | |
| Cost of equity | 4.90% - 6.80% | 5.85% |
| Tax rate | 21.70% - 22.10% | 21.90% |
| Cost of debt | 4.70% - 6.10% | 5.40% |
| WACC | 4.9% - 6.8% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.46 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 6.80% |
| Tax rate | 21.70% | 22.10% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.70% | 6.10% |
| After-tax WACC | 4.9% | 6.8% |
| Selected WACC | 5.8% | |