The Discounted Cash Flow (DCF) valuation of Procook Group PLC (PROC.L) is 101.73 GBP. With the latest stock price at 37.10 GBP, the upside of Procook Group PLC based on DCF is 174.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.9% | 4.9% |
| Long-term Growth Rate | 2.5% - 3.7% | 3.1% |
| Fair Price | 45.47 - 864.72 | 101.73 |
| Upside | 22.6% - 2230.8% | 174.2% |