PROC.L
Procook Group PLC
Price:  
37.10 
GBP
Volume:  
89,398.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PROC.L WACC - Weighted Average Cost of Capital

The WACC of Procook Group PLC (PROC.L) is 4.9%.

The Cost of Equity of Procook Group PLC (PROC.L) is 4.60%.
The Cost of Debt of Procook Group PLC (PROC.L) is 6.60%.

Range Selected
Cost of equity 4.40% - 4.80% 4.60%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 9.20% 6.60%
WACC 3.9% - 5.9% 4.9%
WACC

PROC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta -0.6 -0.6
Additional risk adjustments 4.0% 4.5%
Cost of equity 4.40% 4.80%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.68 0.68
Cost of debt 4.00% 9.20%
After-tax WACC 3.9% 5.9%
Selected WACC 4.9%