The WACC of Procook Group PLC (PROC.L) is 4.9%.
| Range | Selected | |
| Cost of equity | 4.40% - 4.80% | 4.60% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 9.20% | 6.60% |
| WACC | 3.9% - 5.9% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | -0.6 | -0.6 |
| Additional risk adjustments | 4.0% | 4.5% |
| Cost of equity | 4.40% | 4.80% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.68 | 0.68 |
| Cost of debt | 4.00% | 9.20% |
| After-tax WACC | 3.9% | 5.9% |
| Selected WACC | 4.9% | |