PROL.PA
Prologue SA
Price:  
0.28 
EUR
Volume:  
49,303.00
France | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PROL.PA WACC - Weighted Average Cost of Capital

The WACC of Prologue SA (PROL.PA) is 7.2%.

The Cost of Equity of Prologue SA (PROL.PA) is 11.00%.
The Cost of Debt of Prologue SA (PROL.PA) is 5.00%.

Range Selected
Cost of equity 8.80% - 13.20% 11.00%
Tax rate 10.90% - 14.60% 12.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.1% 7.2%
WACC

PROL.PA WACC calculation

Category Low High
Long-term bond rate 2.6% 3.1%
Equity market risk premium 5.2% 6.2%
Adjusted beta 1.18 1.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 13.20%
Tax rate 10.90% 14.60%
Debt/Equity ratio 1.36 1.36
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.1%
Selected WACC 7.2%