PRP.L
Prime People PLC
Price:  
67.00 
GBP
Volume:  
101,325.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRP.L WACC - Weighted Average Cost of Capital

The WACC of Prime People PLC (PRP.L) is 7.8%.

The Cost of Equity of Prime People PLC (PRP.L) is 9.25%.
The Cost of Debt of Prime People PLC (PRP.L) is 4.25%.

Range Selected
Cost of equity 7.00% - 11.50% 9.25%
Tax rate 10.50% - 12.80% 11.65%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.1% - 9.5% 7.8%
WACC

PRP.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.77 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 11.50%
Tax rate 10.50% 12.80%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.00% 4.50%
After-tax WACC 6.1% 9.5%
Selected WACC 7.8%