The WACC of Petrus Resources Ltd (PRQ.TO) is 7.7%.
Range | Selected | |
Cost of equity | 5.90% - 10.50% | 8.20% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 7.80% - 8.40% | 8.10% |
WACC | 5.9% - 9.5% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.54 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 10.50% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 7.80% | 8.40% |
After-tax WACC | 5.9% | 9.5% |
Selected WACC | 7.7% | |