PRQ.TO
Petrus Resources Ltd
Price:  
1.41 
CAD
Volume:  
11,000.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRQ.TO WACC - Weighted Average Cost of Capital

The WACC of Petrus Resources Ltd (PRQ.TO) is 7.8%.

The Cost of Equity of Petrus Resources Ltd (PRQ.TO) is 8.35%.
The Cost of Debt of Petrus Resources Ltd (PRQ.TO) is 8.10%.

Range Selected
Cost of equity 6.20% - 10.50% 8.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.80% - 8.40% 8.10%
WACC 6.1% - 9.5% 7.8%
WACC

PRQ.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 10.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.28 0.28
Cost of debt 7.80% 8.40%
After-tax WACC 6.1% 9.5%
Selected WACC 7.8%